Omnicell Announces First Quarter 2014 Results
GAAP results: Revenue for the first quarter of 2014 was
First quarter 2014 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was
Non-GAAP results: Non-GAAP net income was
First quarter 2014 results compare to non-GAAP net income of
"
Reporting Segments
As our business has evolved, it has become more difficult to determine whether a customer is an acute care hospital or a blend of hospitals and non-acute care facilities. Accordingly, we will no longer report the customer-centric Acute Care and Non-Acute Care segments, as such segmentation no longer reflects the way we manage our business. Effective with the first quarter of 2014, we began to manage our business according to two product segments: Automation and Analytics and Medication Adherence. The Automation and Analytics segment is organized around the design, manufacturing, selling and servicing of medication and supply dispensing systems, pharmacy inventory management systems, and related software. The Medication Adherence segment includes primarily the manufacturing and selling of consumable medication blister cards, packaging equipment and ancillary products and services. The
change in the reportable segment structure discussed above affects only the manner in which we previously reported the results of our reportable segments. This does not restate any of the consolidated financial statements we previously filed with the
The historical recasting of certain financial results reflecting this change are included below in 'Segmented Information - As Recast.' We have also provided the same Segmented Information for our current quarter.
Omnicell Conference Call Information
About
For over 20 years, the mission of
More than 2,800 Automation and Analytics customers worldwide have utilized
For more information about
Forward-Looking Statements
To the extent any statements contained in this release deal with information that is not historical, these statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. As such, they are subject to the occurrence of many events outside
Use of Non-GAAP Financial Information
This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of
a) Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, "Stock Compensation" as non-GAAP adjustments in each period.
b) Reorganization costs. During the three months ended
c) Acquisition-related transaction expenses. In connection with the previously announced agreement to acquire
d) Intangible assets amortization from business acquisitions. We excluded from our non-GAAP results the intangible assets amortization expense resulting from the MTS acquisition as well as earlier
Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of
We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:
1) Such non-GAAP financial measures provide an additional analytical tool for understanding
2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;
3) These non-GAAP financial measures are employed by
4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.
Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:
i) While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of
ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of
Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense, as well as excluding certain non-GAAP adjustments.
As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for
Omnicell's stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses inOmnicell's GAAP results for the foreseeable future under ASC 718.- Other companies, including companies in
Omnicell's industry, may calculate non-GAAP financial measures differently thanOmnicell , limiting their usefulness as a comparative measure.
Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between
OMCL-E
Condensed Consolidated Statements of Operations (Unaudited, in thousands, except per share data)
| |||||||||||||
Three Months Ended |
|||||||||||||
|
|
|
|||||||||||
Revenues: |
|||||||||||||
Product |
$ |
82,580 |
$ |
86,864 |
$ |
69,236 |
|||||||
Services and other revenues |
19,184 |
18,886 |
17,874 |
||||||||||
Total revenue |
101,764 |
105,750 |
87,110 |
||||||||||
Cost of revenues: |
|||||||||||||
Cost of product revenues |
38,900 |
41,187 |
33,547 |
||||||||||
Cost of services and other revenues |
8,369 |
7,939 |
8,196 |
||||||||||
Total cost of revenues |
47,269 |
49,126 |
41,743 |
||||||||||
Gross profit |
54,495 |
56,624 |
45,367 |
||||||||||
Operating expenses: |
|||||||||||||
Research and development |
6,121 |
7,440 |
7,954 |
||||||||||
Selling, general and administrative |
38,420 |
38,129 |
33,244 |
||||||||||
Total operating expenses |
44,541 |
45,569 |
41,198 |
||||||||||
Income from operations |
9,954 |
11,055 |
4,169 |
||||||||||
Interest and other income (expense), net |
(256) |
(136) |
(223) |
||||||||||
Income before provision for income taxes |
9,698 |
10,919 |
3,946 |
||||||||||
Provision for income taxes |
3,504 |
4,096 |
561 |
||||||||||
Net income |
$ |
6,194 |
$ |
6,823 |
$ |
3,385 |
|||||||
Net income per share: |
|||||||||||||
Basic |
$ |
0.18 |
$ |
0.19 |
$ |
0.10 |
|||||||
Diluted |
$ |
0.17 |
$ |
0.19 |
$ |
0.10 |
|||||||
Weighted average shares outstanding: |
|||||||||||||
Basic |
35,225 |
35,495 |
33,900 |
||||||||||
Diluted |
36,305 |
36,610 |
34,820 |
Condensed Consolidated Balance Sheets (Unaudited, in thousands)
| |||||||||
|
|
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
107,558 |
$ |
104,531 |
|||||
Accounts receivable, net |
75,496 |
58,597 |
|||||||
Inventories |
30,975 |
31,457 |
|||||||
Prepaid expenses |
16,378 |
18,883 |
|||||||
Deferred tax assets |
12,636 |
12,635 |
|||||||
Other current assets |
7,799 |
7,675 |
|||||||
Total current assets |
250,842 |
233,778 |
|||||||
Property and equipment, net |
35,178 |
35,254 |
|||||||
Non-current net investment in sales-type leases |
11,644 |
11,485 |
|||||||
Goodwill |
111,343 |
111,343 |
|||||||
Intangible assets, net |
80,573 |
81,602 |
|||||||
Non-current deferred tax assets |
1,164 |
1,102 |
|||||||
Other assets |
19,661 |
17,937 |
|||||||
Total assets |
$ |
510,405 |
$ |
492,501 |
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
Current liabilities: |
|||||||||
Accounts payable |
20,154 |
16,471 |
|||||||
Accrued compensation |
12,018 |
19,604 |
|||||||
Accrued liabilities |
13,494 |
13,746 |
|||||||
Deferred service revenue |
21,328 |
22,626 |
|||||||
Deferred gross profit |
25,106 |
19,957 |
|||||||
Total current liabilities |
92,100 |
92,404 |
|||||||
Non-current deferred service revenue |
19,773 |
17,763 |
|||||||
Non-current deferred tax liabilities |
27,926 |
28,162 |
|||||||
Other long-term liabilities |
5,430 |
5,175 |
|||||||
Total liabilities |
145,229 |
143,504 |
|||||||
Stockholders' equity: |
|||||||||
Total stockholders' equity |
365,176 |
348,997 |
|||||||
Total liabilities and stockholders' equity |
$ |
510,405 |
$ |
492,501 |
Reconciliation of GAAP to Non-GAAP (Unaudited, in thousands, except per share data)
| |||||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
Net Income |
Net Income per Share-Diluted |
Net Income |
Net Income per Share-Diluted |
Net Income |
Net Income per Share-Diluted |
||||||||||||||||||||
GAAP |
$ |
6,194 |
$ |
0.17 |
$ |
6,823 |
$ |
0.19 |
$ |
3,385 |
$ |
0.10 |
|||||||||||||
Non-GAAP adjustments: |
|||||||||||||||||||||||||
Pre-acquisition, transaction and integration costs for acquisitions |
— |
605 |
— |
||||||||||||||||||||||
Reorganization costs (a) |
— |
— |
732 |
||||||||||||||||||||||
Amortization of intangible assets acquired by acquisition |
1,048 |
1,049 |
1,060 |
||||||||||||||||||||||
Subtotal pretax adjustments |
1,048 |
1,654 |
1,792 |
||||||||||||||||||||||
Income tax effect of non-GAAP adjustments (b) |
(379) |
(662) |
(716) |
||||||||||||||||||||||
Subtotal after-tax adjustments |
669 |
992 |
1,076 |
||||||||||||||||||||||
ASC 718 share-based compensation adjustment(c): |
|||||||||||||||||||||||||
Gross profit |
268 |
287 |
305 |
||||||||||||||||||||||
Operating expenses |
2,461 |
2,442 |
2,621 |
||||||||||||||||||||||
Total |
3,398 |
0.09 |
3,721 |
0.10 |
4,002 |
0.11 |
|||||||||||||||||||
Non-GAAP |
$ |
9,592 |
$ |
0.26 |
$ |
10,544 |
$ |
0.29 |
7,387 |
$ |
0.21 |
(a) This adjustment is for reorganization costs related to our Medication Adherence segment for the three months ended |
(b) Tax effect amounts are calculated using the effective tax rates for the respective periods presented. |
(c) This adjustment reflects the accounting impact of non-cash stock-based compensation expense for the periods shown. |
Calculation of Adjusted EBITDA (1) (Unaudited, in thousands)
| |||||||||||||
Three Months Ended |
|||||||||||||
|
|
|
|||||||||||
GAAP net income |
$ |
6,194 |
$ |
6,823 |
$ |
3,385 |
|||||||
Add back: |
|||||||||||||
ASC 718 stock compensation expense |
2,729 |
2,729 |
2,926 |
||||||||||
Reorganization costs |
— |
— |
732 |
||||||||||
Transaction and integration costs for acquisitions, pre-tax |
— |
605 |
— |
||||||||||
Interest (expense) and income, net |
(2) |
7 |
106 |
||||||||||
Depreciation and amortization expense |
4,612 |
4,633 |
4,471 |
||||||||||
Income tax expense |
3,504 |
4,096 |
561 |
||||||||||
Non-GAAP adjusted EBITDA (1) |
$ |
17,037 |
$ |
18,893 |
$ |
12,181 |
(1) |
Defined as earnings before non-cash stock compensation expense per ASC 718, other non-GAAP adjustments, interest expense and income, net, depreciation and amortization, and taxes. Non-GAAP adjustments for the quarter ended |
Segmented Information - As Recast (Unaudited, in thousands, except for percentages)
| |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Net revenues from external customers |
$ |
68,713 |
$ |
18,397 |
$ |
87,110 |
|||||
Cost of revenues |
30,289 |
11,454 |
41,743 |
||||||||
Gross profit |
$ |
38,424 |
$ |
6,943 |
$ |
45,367 |
|||||
Gross margin % |
55.9 |
% |
37.7 |
% |
52.1 |
% | |||||
Operating expenses |
32,564 |
8,635 |
41,199 |
||||||||
Income from operations |
$ |
5,860 |
$ |
(1,692) |
$ |
4,168 |
|||||
Operating margin % |
8.5 |
% |
(9.2)% |
4.8 |
% | ||||||
Interest and other income (expense), net |
(223) |
||||||||||
Income before provision for income taxes |
3,945 |
||||||||||
Provision for income taxes |
561 |
||||||||||
Net income |
$ |
3,384 |
Segmented Information - As Recast (Unaudited, in thousands, except for percentages)
| |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Net revenues from external customers |
$ |
73,866 |
$ |
19,820 |
$ |
93,686 |
|||||
Cost of revenues |
31,936 |
12,382 |
44,318 |
||||||||
Gross profit |
$ |
41,930 |
$ |
7,438 |
$ |
49,368 |
|||||
Gross margin % |
56.8 |
% |
37.5 |
% |
52.7 |
% | |||||
Operating expenses |
33,808 |
6,201 |
40,009 |
||||||||
Income from operations |
$ |
8,122 |
$ |
1,237 |
$ |
9,359 |
|||||
Operating margin % |
11.0 |
% |
6.2 |
% |
10.0 |
% | |||||
Interest and other income (expense), net |
63 |
||||||||||
Income before provision for income taxes |
9,422 |
||||||||||
Provision for income taxes |
3,406 |
||||||||||
Net income |
$ |
6,016 |
Segmented Information - As Recast (Unaudited, in thousands, except for percentages)
| |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Net revenues from external customers |
$ |
75,110 |
$ |
18,929 |
$ |
94,039 |
|||||
Cost of revenues |
30,240 |
11,759 |
41,999 |
||||||||
Gross profit |
$ |
44,870 |
$ |
7,170 |
$ |
52,040 |
|||||
Gross margin % |
59.7 |
% |
37.9 |
% |
55.3 |
% | |||||
Operating expenses |
35,052 |
6,271 |
41,323 |
||||||||
Income from operations |
$ |
9,818 |
$ |
899 |
$ |
10,717 |
|||||
Operating margin % |
13.1 |
% |
4.7 |
% |
11.4 |
% | |||||
Interest and other income (expense), net |
25 |
||||||||||
Income before provision for income taxes |
10,742 |
||||||||||
Provision for income taxes |
2,987 |
||||||||||
Net income |
$ |
7,755 |
Segmented Information - As Recast (Unaudited, in thousands, except for percentages)
| |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Net revenues from external customers |
$ |
85,228 |
$ |
20,522 |
$ |
105,750 |
|||||
Cost of revenues |
36,862 |
12,264 |
49,126 |
||||||||
Gross profit |
$ |
48,366 |
$ |
8,258 |
$ |
56,624 |
|||||
Gross margin % |
56.7 |
% |
40.2 |
% |
53.5 |
% | |||||
Operating expenses |
38,122 |
7,447 |
45,569 |
||||||||
Income from operations |
$ |
10,244 |
$ |
811 |
$ |
11,055 |
|||||
Operating margin % |
12.0 |
% |
4.0 |
% |
10.5 |
% | |||||
Interest and other income (expense), net |
(136) |
||||||||||
Income before provision for income taxes |
10,919 |
||||||||||
Provision for income taxes |
4,096 |
||||||||||
Net income |
$ |
6,823 |
Segmented Information - As Recast (Unaudited, in thousands, except for percentages)
| |||||||||||
Twelve Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Net revenues from external customers |
$ |
302,917 |
$ |
77,668 |
$ |
380,585 |
|||||
Cost of revenues |
129,327 |
47,859 |
177,186 |
||||||||
Gross profit |
$ |
173,590 |
$ |
29,809 |
$ |
203,399 |
|||||
Gross margin % |
57.3 |
% |
38.4 |
% |
53.4 |
% | |||||
Operating expenses |
139,546 |
28,554 |
168,100 |
||||||||
Income from operations |
$ |
34,044 |
$ |
1,255 |
$ |
35,299 |
|||||
Operating margin % |
11.2 |
% |
1.6 |
% |
9.3 |
% | |||||
Interest and other income (expense), net |
(270) |
||||||||||
Income before provision for income taxes |
35,029 |
||||||||||
Provision for income taxes |
11,050 |
||||||||||
Net income |
$ |
23,979 |
Segmented Information (Unaudited, in thousands, except for percentages)
| |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Net revenues from external customers |
$ |
81,499 |
$ |
20,265 |
$ |
101,764 |
|||||
Cost of revenues |
34,940 |
12,329 |
47,269 |
||||||||
Gross profit |
$ |
46,559 |
$ |
7,936 |
$ |
54,495 |
|||||
Gross margin % |
57.1 |
% |
39.2 |
% |
53.6 |
% | |||||
Operating expenses |
37,402 |
7,139 |
44,541 |
||||||||
Income from operations |
$ |
9,157 |
$ |
797 |
$ |
9,954 |
|||||
Operating margin % |
11.2 |
% |
3.9 |
% |
9.8 |
% | |||||
Interest and other income (expense), net |
(256) |
||||||||||
Income before provision for income taxes |
9,698 |
||||||||||
Provision for income taxes |
3,504 |
||||||||||
Net income |
$ |
6,194 |
Logo - http://photos.prnewswire.com/prnh/20120731/SF48971LOGO-a
SOURCE
News Provided by Acquire Media