Omnicell Announces First Quarter 2015 Results
GAAP results: Revenue for the first quarter of 2015 was
First quarter 2015 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was
Non-GAAP results: Non-GAAP net income was
"I am pleased to report
"We are well positioned to pursue future growth as well, as demonstrated by the recently announced acquisitions of MACH4 Pharma Systems, a producer of robotic medication dispensing systems and
Reporting Segments
In the first quarter of 2015, we enhanced the management of our business, operating structure and segment reporting structure by excluding certain corporate-level costs from our reporting segments based on how the Chief Operating Decision Maker ("CODM") reviews the business. Corporate-level costs may include expenses related to executive management, finance and accounting, human resources, legal, training and development, and certain administrative expenses. Our CODM allocates resources and evaluates the performance of our segments using information about its revenues, gross profit and income from operations, excluding certain costs which are managed separately at the corporate level.
The historical information presented has been retrospectively adjusted to reflect the enhanced segment reporting and are included below in 'Segmented Information - As Recast.' We have also provided the same Segmented Information for our current quarter below.
Omnicell Conference Call Information
About
Since 1992,
More than 3,000 customers worldwide have utilized Omnicell Automation and Analytics solutions to increase operational efficiency, reduce errors, deliver actionable intelligence and improve patient safety. Omnicell Medication Adherence solutions, including its MTS Medication Technologies brand, provide innovative medication adherence packaging solutions to help reduce costly hospital readmissions. In addition, these solutions enable approximately 6,000 institutional and retail pharmacies worldwide to maintain high accuracy and quality standards in medication dispensing and administration while optimizing productivity and controlling costs.
For more information about
Forward-Looking Statements
To the extent any statements contained in this release deal with information that is not historical, these statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. As such, they are subject to the occurrence of many events outside
Use of Non-GAAP Financial Information
This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of
a) Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, Compensation - Stock Compensation (ASC 718) as non-GAAP adjustments in each period.
b) Intangible assets amortization from business acquisitions. We excluded from our non-GAAP results the intangible assets amortization expense resulting from our acquisitions. These non-cash charges are not considered by management to reflect the core cash-generating performance of the business and therefore are excluded from our non-GAAP results.
Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of
We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:
1) Such non-GAAP financial measures provide an additional analytical tool for understanding
2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;
3) These non-GAAP financial measures are employed by
4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.
Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:
i) While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of
ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of
Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense, as well as excluding certain non-GAAP adjustments.
As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for
Omnicell's stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses inOmnicell's GAAP results for the foreseeable future under ASC 718.- Other companies, including companies in
Omnicell's industry, may calculate non-GAAP financial measures differently thanOmnicell , limiting their usefulness as a comparative measure.
Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between
Omnicell, Inc. | |||||||||||
Condensed Consolidated Statements of Operations | |||||||||||
(Unaudited, in thousands, except per share data) | |||||||||||
Three Months Ended | |||||||||||
|
|
| |||||||||
Revenues: |
|||||||||||
Product |
$ |
94,109 |
$ |
100,291 |
$ |
82,580 |
|||||
Services and other revenues |
22,112 |
21,250 |
19,184 |
||||||||
Total revenues |
116,221 |
121,541 |
101,764 |
||||||||
Cost of revenues: |
|||||||||||
Cost of product revenues |
45,416 |
49,005 |
38,900 |
||||||||
Cost of services and other revenues |
9,120 |
8,757 |
8,369 |
||||||||
Total cost of revenues |
54,536 |
57,762 |
47,269 |
||||||||
Gross profit |
61,685 |
63,779 |
54,495 |
||||||||
Operating expenses: |
|||||||||||
Research and development |
8,019 |
8,132 |
6,121 |
||||||||
Selling, general and administrative |
43,287 |
42,173 |
38,420 |
||||||||
Total operating expenses |
51,306 |
50,305 |
44,541 |
||||||||
Income from operations |
10,379 |
13,474 |
9,954 |
||||||||
Interest and other income (expense), net |
(517) |
(77) |
(256) |
||||||||
Income before provision for income taxes |
9,862 |
13,397 |
9,698 |
||||||||
Provision for income taxes |
3,544 |
4,162 |
3,504 |
||||||||
Net income |
$ |
6,318 |
$ |
9,235 |
$ |
6,194 |
|||||
Net income per share: |
|||||||||||
Basic |
$ |
0.18 |
$ |
0.26 |
$ |
0.18 |
|||||
Diluted |
$ |
0.17 |
$ |
0.25 |
$ |
0.17 |
|||||
Weighted average shares outstanding: |
|||||||||||
Basic |
36,024 |
35,697 |
35,225 |
||||||||
Diluted |
36,914 |
36,585 |
36,305 |
Omnicell, Inc. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(Unaudited, in thousands) | |||||||
2015 |
| ||||||
ASSETS | |||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
139,553 |
$ |
125,888 |
|||
Accounts receivable, net |
88,107 |
82,763 |
|||||
Inventories |
33,190 |
31,554 |
|||||
Prepaid expenses |
16,811 |
23,518 |
|||||
Deferred tax assets |
12,444 |
12,446 |
|||||
Other current assets |
6,217 |
7,215 |
|||||
Total current assets |
296,322 |
283,384 |
|||||
Property and equipment, net |
34,373 |
36,178 |
|||||
Long-term net investment in sales-type leases |
10,443 |
10,848 |
|||||
Goodwill |
122,216 |
122,720 |
|||||
Intangible assets, net |
81,279 |
82,667 |
|||||
Long-term deferred tax assets |
1,330 |
1,144 |
|||||
Other long-term assets |
24,963 |
23,273 |
|||||
Total assets |
$ |
570,926 |
$ |
560,214 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
21,812 |
$ |
19,432 |
|||
Accrued compensation |
17,064 |
19,874 |
|||||
Accrued liabilities |
22,113 |
19,299 |
|||||
Deferred service revenue |
23,301 |
25,167 |
|||||
Deferred gross profit |
24,334 |
28,558 |
|||||
Total current liabilities |
108,624 |
112,330 |
|||||
Non-current deferred service revenue |
19,841 |
20,308 |
|||||
Non-current deferred tax liabilities |
30,999 |
30,454 |
|||||
Other long-term liabilities |
6,012 |
7,024 |
|||||
Total liabilities |
165,476 |
170,116 |
|||||
Stockholders' equity: |
|||||||
Total stockholders' equity |
405,450 |
390,098 |
|||||
Total liabilities and stockholders' equity |
$ |
570,926 |
$ |
560,214 |
Omnicell, Inc. | ||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP | ||||||||||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Net Income |
Net Income |
Net Income |
Net Income |
Net Income |
Net Income | |||||||||||||||||||
GAAP |
$ |
6,318 |
$ |
0.17 |
$ |
9,235 |
$ |
0.25 |
$ |
6,194 |
$ |
0.17 |
||||||||||||
Non-GAAP adjustments: |
||||||||||||||||||||||||
Amortization of intangible assets acquired by acquisition |
1,231 |
1,233 |
1,048 |
|||||||||||||||||||||
Income tax effect of non-GAAP adjustments (a): |
(443) |
(383) |
(379) |
|||||||||||||||||||||
Subtotal after-tax adjustments |
788 |
850 |
669 |
|||||||||||||||||||||
ASC 718 share-based compensation adjustment (b): |
||||||||||||||||||||||||
Gross profit |
517 |
483 |
268 |
|||||||||||||||||||||
Operating expenses |
3,148 |
3,692 |
2,461 |
|||||||||||||||||||||
Subtotal ASC 718 share-based compensation adjustments |
3,665 |
4,175 |
2,729 |
|||||||||||||||||||||
Total non-GAAP adjustments |
4,453 |
0.12 |
5,025 |
0.14 |
3,398 |
0.09 |
||||||||||||||||||
Non-GAAP |
$ |
10,771 |
$ |
0.29 |
$ |
14,260 |
$ |
0.39 |
$ |
9,592 |
$ |
0.26 |
(a) |
Tax effects are calculated using the effective tax rates for the respective periods presented. |
(b) |
This adjustment reflects the accounting impact of non-cash stock-based compensation expense for the periods presented. |
Omnicell, Inc. | ||||||||||||
Calculation of Adjusted EBITDA(1) | ||||||||||||
(Unaudited, in thousands) | ||||||||||||
Three Months Ended | ||||||||||||
|
|
| ||||||||||
GAAP net income |
$ |
6,318 |
$ |
9,235 |
$ |
6,194 |
||||||
Add back: |
||||||||||||
ASC 718 stock compensation expense |
3,665 |
4,175 |
2,729 |
|||||||||
Interest expense, net |
99 |
18 |
(2) |
|||||||||
Depreciation and amortization expense |
5,711 |
5,566 |
4,612 |
|||||||||
Income tax expense |
3,544 |
4,162 |
3,504 |
|||||||||
Non-GAAP adjusted EBITDA(1) |
$ |
19,337 |
$ |
23,156 |
$ |
17,037 |
(1) |
Defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including stock compensation expense, per ASC 718, as well as excluding certain non-GAAP adjustments. |
Omnicell, Inc. | |||||||||||
Segmented Information - As Recast | |||||||||||
(Unaudited, in thousands, except for percentages) | |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Revenues |
$ |
81,499 |
$ |
20,265 |
$ |
101,764 |
|||||
Cost of revenues |
34,940 |
12,329 |
47,269 |
||||||||
Gross profit |
46,559 |
7,936 |
54,495 |
||||||||
Gross margin % |
57.1 |
% |
39.2 |
% |
53.6 |
% | |||||
Operating expenses |
25,102 |
4,651 |
29,753 |
||||||||
Income from segment operations |
$ |
21,457 |
$ |
3,285 |
$ |
24,742 |
|||||
Operating margin % |
26.3 |
% |
16.2 |
% |
24.3 |
% | |||||
Corporate costs |
14,788 |
||||||||||
Income from operations |
$ |
9,954 |
Omnicell, Inc. | |||||||||||
Segmented Information - As Recast | |||||||||||
(Unaudited, in thousands, except for percentages) | |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Revenues |
$ |
84,702 |
$ |
20,350 |
$ |
105,052 |
|||||
Cost of revenues |
35,992 |
13,020 |
49,012 |
||||||||
Gross profit |
48,710 |
7,330 |
56,040 |
||||||||
Gross margin % |
57.5 |
% |
36.0 |
% |
53.3 |
% | |||||
Operating expenses |
26,044 |
4,800 |
30,844 |
||||||||
Income from segment operations |
$ |
22,666 |
$ |
2,530 |
25,196 |
||||||
Operating margin % |
26.8 |
% |
12.4 |
% |
24.0 |
% | |||||
Corporate costs |
12,638 |
||||||||||
Income from operations |
$ |
12,558 |
Omnicell, Inc. | |||||||||||
Segmented Information - As Recast | |||||||||||
(Unaudited, in thousands, except for percentages) | |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence (1) |
Total | |||||||||
Revenues |
$ |
89,547 |
$ |
22,996 |
$ |
112,543 |
|||||
Cost of revenues |
38,412 |
14,585 |
52,997 |
||||||||
Gross profit |
51,135 |
8,411 |
59,546 |
||||||||
Gross margin % |
57.1 |
% |
36.6 |
% |
52.9 |
% | |||||
Operating expenses |
27,420 |
4,822 |
32,242 |
||||||||
Income from segment operations |
$ |
23,715 |
$ |
3,589 |
27,304 |
||||||
Operating margin % |
26.5 |
% |
15.6 |
% |
24.3 |
% | |||||
Corporate costs |
13,707 |
||||||||||
Income from operations |
$ |
13,597 |
(1) |
Includes |
Omnicell, Inc. | |||||||||||
Segmented Information - As Recast | |||||||||||
(Unaudited, in thousands, except for percentages) | |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence (1) |
Total | |||||||||
Revenues |
$ |
98,347 |
$ |
23,194 |
$ |
121,541 |
|||||
Cost of revenues |
41,983 |
15,779 |
57,762 |
||||||||
Gross profit |
56,364 |
7,415 |
63,779 |
||||||||
Gross margin % |
57.3 |
% |
32.0 |
% |
52.5 |
% | |||||
Operating expenses |
27,363 |
6,313 |
33,676 |
||||||||
Income from segment operations |
$ |
29,001 |
$ |
1,102 |
30,103 |
||||||
Operating margin % |
29.5 |
% |
4.8 |
% |
24.8 |
% | |||||
Corporate costs |
16,629 |
||||||||||
Income from operations |
$ |
13,474 |
(1) |
Includes |
Omnicell, Inc. | |||||||||||
Segmented Information - As Recast | |||||||||||
(Unaudited, in thousands, except for percentages) | |||||||||||
Twelve Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence (1) |
Total | |||||||||
Revenues |
$ |
354,095 |
$ |
86,805 |
$ |
440,900 |
|||||
Cost of revenues |
151,327 |
55,713 |
207,040 |
||||||||
Gross profit |
202,768 |
31,092 |
233,860 |
||||||||
Gross margin % |
57.3 |
% |
35.8 |
% |
53.0 |
% | |||||
Operating expenses |
105,929 |
20,586 |
126,515 |
||||||||
Income from segment operations |
$ |
96,839 |
$ |
10,506 |
107,345 |
||||||
Operating margin % |
27.3 |
% |
12.1 |
% |
24.3 |
% | |||||
Corporate costs |
57,762 |
||||||||||
Income from operations |
$ |
49,583 |
(1) |
Includes |
Omnicell, Inc. | |||||||||||
Segmented Information | |||||||||||
(Unaudited, in thousands, except for percentages) | |||||||||||
Three Months Ended | |||||||||||
Automation and Analytics |
Medication Adherence |
Total | |||||||||
Revenues |
$ |
92,779 |
$ |
23,442 |
$ |
116,221 |
|||||
Cost of revenues |
38,852 |
15,684 |
54,536 |
||||||||
Gross profit |
53,927 |
7,758 |
61,685 |
||||||||
Gross margin % |
58.1 |
% |
33.1 |
% |
53.1 |
% | |||||
Operating expenses |
28,589 |
6,341 |
34,930 |
||||||||
Income from segment operations |
$ |
25,338 |
$ |
1,417 |
26,755 |
||||||
Operating margin % |
27.3 |
% |
6.0 |
% |
23.0 |
% | |||||
Corporate costs |
16,376 |
||||||||||
Income from operations |
$ |
10,379 |
Omnicell, Inc. | |||||||||||||
Non-GAAP Gross Margin and Non-GAAP Operating Margin | |||||||||||||
(Unaudited, in thousands, except for percentages) | |||||||||||||
Three Months Ended | |||||||||||||
|
| ||||||||||||
Revenue |
$ |
116,221 |
$ |
101,764 |
|||||||||
GAAP Gross profit |
$ |
61,685 |
53.1 |
% |
$ |
54,495 |
53.6 |
% | |||||
Plus: |
|||||||||||||
a) Stock-based compensation expense |
517 |
0.4 |
% |
268 |
0.3 |
% | |||||||
b) Amortization expense of acquired intangible assets and other acquisition-related expenses |
368 |
0.3 |
% |
368 |
0.3 |
% | |||||||
Non-GAAP Gross profit |
$ |
62,570 |
53.8 |
% |
$ |
55,131 |
54.2 |
% | |||||
GAAP Operating expenses |
$ |
51,306 |
44.1 |
% |
$ |
44,541 |
43.8 |
% | |||||
Less: |
|||||||||||||
a) Stock-based compensation expense |
3,148 |
2.7 |
% |
2,461 |
2.4 |
% | |||||||
b) Amortization expense of acquired intangible assets and other acquisition-related expenses |
863 |
0.7 |
% |
680 |
0.7 |
% | |||||||
Non-GAAP Operating expenses |
$ |
47,295 |
40.7 |
% |
$ |
41,400 |
40.7 |
% | |||||
GAAP Operating income |
$ |
10,379 |
8.9 |
% |
$ |
9,954 |
9.8 |
% | |||||
Plus: |
|||||||||||||
a) Stock-based compensation expense |
3,665 |
3.1 |
% |
2,729 |
2.7 |
% | |||||||
b) Amortization expense of acquired intangible assets and other acquisition-related expenses |
1,231 |
1.1 |
% |
1,048 |
1.0 |
% | |||||||
Non-GAAP Operating income |
$ |
15,275 |
13.1 |
% |
$ |
13,731 |
13.5 |
% |
Omnicell, Inc. | ||||||||||||||||||||
Segment Information - Non-GAAP Gross Margin and Non-GAAP Operating Margin | ||||||||||||||||||||
(Unaudited, in thousands, except for percentages) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Automation and |
Medication |
Total | ||||||||||||||||||
Revenues |
$ |
92,779 |
$ |
23,442 |
$ |
116,221 |
||||||||||||||
GAAP Gross profit |
$ |
53,927 |
58.1 |
% |
$ |
7,758 |
33.1 |
% |
$ |
61,685 |
53.1 |
% | ||||||||
Plus: |
||||||||||||||||||||
a) Stock-based compensation expense |
351 |
0.4 |
% |
$ |
166 |
0.7 |
% |
517 |
0.4 |
% | ||||||||||
b) Amortization expense of acquired intangible assets and other acquisition-related expenses |
35 |
0.0 |
% |
$ |
333 |
1.4 |
% |
368 |
0.3 |
% | ||||||||||
Non-GAAP Gross profit |
$ |
54,313 |
58.5 |
% |
$ |
8,257 |
35.2 |
% |
$ |
62,570 |
53.8 |
% | ||||||||
GAAP Operating income |
$ |
25,338 |
27.3 |
% |
$ |
1,417 |
6.1 |
% |
$ |
26,755 |
23.0 |
% | ||||||||
Plus: |
||||||||||||||||||||
a) Stock-based compensation expense |
1,443 |
1.5 |
% |
256 |
1.1 |
% |
1,699 |
1.4 |
% | |||||||||||
b) Amortization expense of acquired intangible assets and other acquisition-related expenses |
147 |
0.2 |
% |
1,084 |
4.6 |
% |
1,231 |
1.1 |
% | |||||||||||
Non-GAAP Operating income |
$ |
26,928 |
29.0 |
% |
$ |
2,757 |
11.8 |
% |
$ |
29,685 |
25.5 |
% | ||||||||
GAAP Corporate costs |
$ |
16,376 |
14.1 |
% | ||||||||||||||||
Less: Stock-based compensation expense |
1,966 |
1.7 |
% | |||||||||||||||||
Non-GAAP Corporate costs |
$ |
14,410 |
12.4 |
% | ||||||||||||||||
Non-GAAP Income from operations |
$ |
15,275 |
13.1 |
% |
Omnicell, Inc. | ||||||||||||||||||||
Segment Information - Non-GAAP Gross Margin and Non-GAAP Operating Margin | ||||||||||||||||||||
(Unaudited, in thousands, except for percentages) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Automation and |
Medication |
Total | ||||||||||||||||||
Revenues |
$ |
81,499 |
$ |
20,265 |
$ |
101,764 |
||||||||||||||
GAAP Gross profit |
$ |
46,559 |
57.1 |
% |
$ |
7,936 |
39.2 |
% |
$ |
54,495 |
53.6 |
% | ||||||||
Plus: |
||||||||||||||||||||
a) Stock-based compensation expense |
237 |
0.3 |
% |
31 |
0.2 |
% |
268 |
0.3 |
% | |||||||||||
b) Amortization expense of acquired intangible assets and other acquisition-related expenses |
35 |
0.1 |
% |
333 |
1.6 |
% |
368 |
0.3 |
% | |||||||||||
Non-GAAP Gross profit |
$ |
46,831 |
57.5 |
% |
$ |
8,300 |
41.0 |
% |
$ |
55,131 |
54.2 |
% | ||||||||
GAAP Operating income |
$ |
21,457 |
26.3 |
% |
$ |
3,285 |
16.2 |
% |
$ |
24,742 |
24.3 |
% | ||||||||
Plus: |
||||||||||||||||||||
a) Stock-based compensation expense |
1,029 |
1.3 |
% |
156 |
0.8 |
% |
1,185 |
1.2 |
% | |||||||||||
b) Amortization expense of acquired intangible assets and other acquisition-related expenses |
147 |
0.2 |
% |
901 |
4.4 |
% |
1,048 |
1.0 |
% | |||||||||||
Non-GAAP Operating income |
$ |
22,633 |
27.8 |
% |
$ |
4,342 |
21.4 |
% |
$ |
26,975 |
26.5 |
% | ||||||||
GAAP Corporate costs |
$ |
14,788 |
14.5 |
% | ||||||||||||||||
Less: Stock-based compensation expense |
1,544 |
1.5 |
% | |||||||||||||||||
Non-GAAP Corporate costs |
$ |
13,244 |
13.0 |
% | ||||||||||||||||
Non-GAAP Income from operations |
$ |
13,731 |
13.5 |
% |
OMCL-E
Logo - http://photos.prnewswire.com/prnh/20120731/SF48971LOGO-a
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/omnicell-announces-first-quarter-2015-results-300075431.html
SOURCE
News Provided by Acquire Media