Omnicell Announces Fourth Quarter and Full Year 2010 Results
GAAP results: Revenue for the fourth quarter of 2010 was
Fourth quarter 2010 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was
Non-GAAP results: Non-GAAP net income was
Product backlog as of
"We are pleased to report solid results for our fourth quarter and fiscal 2010," said
"We are doing this through our own development initiatives such as the Savvy mobile medication management solution; in strategic alliances such as our partnership with
Omnicell Conference Call Information
About
Founded in 1992,
For more information, visit www.omnicell.com.
Forward-Looking Statements
To the extent any statements contained in this release deal with information that is not historical, these statements are necessarily forward-looking. As such, they are subject to the occurrence of many events outside
Use of Non-GAAP Financial Information
This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of
a) Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represents the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, "Stock Compensation".
b) Restructuring charges. In the third quarter of 2010 we incurred charges for restructuring and impairment in executing our plan for consolidation of our
c) Reduction-in-force and other exit related charges. In the third quarter of 2010, we conducted a small reduction-in-force to rebalance the required workforce by function to our current business environment. Additionally, we incurred lease termination costs and leasehold improvement impairment costs (upon abandonment) in connection with merging our
d) Litigation settlement. In the third quarter of 2010, we settled two pending litigations with
e) Taxes on repatriated foreign earnings .The closure of our
f) Income tax adjustments. To provide transparency into the Company's trends and performance, we consider non-recurring research and development tax credit adjustments to be non-GAAP adjustments.
Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of
We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:
1) Such non-GAAP financial measures provide an additional analytical tool for understanding
2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;
3) These non-GAAP financial measures are employed by
4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.
Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:
i) While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of
ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of
Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense.
As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for
Omnicell 's stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses inOmnicell 's GAAP results for the foreseeable future under ASC 718.- Other companies, including other companies in
Omnicell 's industry, may calculate non-GAAP financial measures differently thanOmnicell , limiting their usefulness as a comparative measure.
Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between
OMCL-E
Omnicell, Inc. | ||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
December 31, 2010 (unaudited) | September 30, 2010 (unaudited) | December 31, 2009 (unaudited) | December 31, 2010 (unaudited) | December 31, 2009 (1) | ||||||||||||||
Revenues: | ||||||||||||||||||
Product | $ | 43,541 | $ | 43,241 | $ | 42,936 | $ | 171,100 | $ | 170,068 | ||||||||
Services and other revenues | 13,727 | 13,045 | 11,717 | 51,307 | 43,389 | |||||||||||||
Total revenue | 57,268 | 56,286 | 54,653 | 222,407 | 213,457 | |||||||||||||
Cost of revenues: | ||||||||||||||||||
Cost of product revenues | 18,649 | 19,449 | 20,474 | 76,372 | 80,016 | |||||||||||||
Cost of services and other revenues | 7,256 | 6,698 | 6,956 | 28,079 | 27,011 | |||||||||||||
Restructuring charges | — | 39 | — | 39 | 1,209 | |||||||||||||
Total cost of revenues | 25,905 | 26,186 | 27,430 | 104,490 | 108,236 | |||||||||||||
Gross profit | 31,363 | 30,100 | 27,223 | 117,917 | 105,221 | |||||||||||||
Operating expenses: | ||||||||||||||||||
Research and development | 5,403 | 6,089 | 4,037 | 21,007 | 17,569 | |||||||||||||
Selling, general, and administrative | 24,438 | 19,851 | 21,807 | 86,227 | 85,668 | |||||||||||||
Restructuring charges | — | 1,157 | — | 1,157 | 1,315 | |||||||||||||
Total operating expenses | 29,841 | 27,097 | 25,844 | 108,391 | 104,552 | |||||||||||||
Income from operations | 1,522 | 3,003 | 1,379 | 9,526 | 669 | |||||||||||||
Other income and expense, net | 145 | 159 | 91 | 431 | 523 | |||||||||||||
Income before provision for income taxes | 1,667 | 3,162 | 1,470 | 9,957 | 1,192 | |||||||||||||
Provision for income taxes | 995 | 1,886 | 913 | 5,065 | 748 | |||||||||||||
Net income | $ | 672 | $ | 1,276 | $ | 557 | $ | 4,892 | $ | 444 | ||||||||
Net income per share: | ||||||||||||||||||
Basic | $ | 0.02 | $ | 0.04 | $ | 0.02 | $ | 0.15 | $ | 0.01 | ||||||||
Diluted | $ | 0.02 | $ | 0.04 | $ | 0.02 | $ | 0.15 | $ | 0.01 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||||
Basic | 32,997 | 32,822 | 31,927 | 32,651 | 31,691 | |||||||||||||
Diluted | 33,900 | 33,540 | 32,513 | 33,513 | 32,063 | |||||||||||||
(1) Information derived from our December 31, 2009 audited Consolidated Financial Statements. | ||||||||||||||||||
Omnicell, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In thousands) | ||||||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | (1) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 175,635 | $ | 169,230 | ||||
Short-term investments | 8,074 | — | ||||||
Accounts receivable, net | 42,732 | 40,826 | ||||||
Inventories | 9,785 | 10,502 | ||||||
Prepaid expenses | 12,251 | 8,780 | ||||||
Deferred tax assets | 12,945 | 15,247 | ||||||
Other current assets | 7,066 | 6,159 | ||||||
Total current assets | 268,488 | 250,744 | ||||||
Property and equipment, net | 14,351 | 13,209 | ||||||
Non-current net investment in sales-type leases | 9,224 | 10,104 | ||||||
Goodwill | 28,543 | 24,982 | ||||||
Other intangible assets | 4,672 | 4,233 | ||||||
Non-current deferred tax assets | 9,660 | 9,666 | ||||||
Other assets | 8,365 | 9,322 | ||||||
Total assets | $ | 343,303 | $ | 322,260 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | 13,242 | $ | 10,313 | |||||
Accrued compensation | 7,731 | 8,095 | ||||||
Accrued liabilities | 8,484 | 11,997 | ||||||
Deferred service revenue | 16,788 | 14,457 | ||||||
Deferred gross profit | 11,719 | 13,689 | ||||||
Total current liabilities | 57,964 | 58,551 | ||||||
Long-term deferred service revenue | 19,171 | 20,810 | ||||||
Other long-term liabilities | 675 | 595 | ||||||
Total liabilities | 77,810 | 79,956 | ||||||
Stockholders' equity: | ||||||||
Total stockholders' equity | 265,493 | 242,304 | ||||||
Total liabilities and stockholders' equity | $ | 343,303 | $ | 322,260 | ||||
(1) Information derived from our December 31, 2009 audited Consolidated Financial Statements. | ||||||||
Omnicell, Inc. | |||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP | |||||||||||||||||||||
(In thousands, except per share data, unaudited) | |||||||||||||||||||||
Three months ended | |||||||||||||||||||||
December 31, 2010 | September 30, 2010 | December 31, 2009 | |||||||||||||||||||
Net income | Net income per share- diluted | Net income | Net income per share- diluted | Net income | Net income per share- diluted | ||||||||||||||||
GAAP | $ | 672 | $ | 0.02 | $ | 1,276 | $ | 0.04 | $ | 557 | $ | 0.02 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||||
Restructuring cost | |||||||||||||||||||||
Gross profit | — | 39 | — | ||||||||||||||||||
Operating expenses | — | 1,157 | — | ||||||||||||||||||
Reduction-in-force, other exit-related charges | |||||||||||||||||||||
Gross profit | — | 285 | — | ||||||||||||||||||
Operating expenses | — | 219 | — | ||||||||||||||||||
Litigation settlement (operating expense) | — | (2,439) | — | ||||||||||||||||||
Subtotal pretax adjustments | — | (739) | — | ||||||||||||||||||
Income tax effect of non-GAAP adjustments | — | 326 | |||||||||||||||||||
Taxes on repatriated foreign earnings | 383 | 574 | |||||||||||||||||||
Non-recurring tax adjustment | — | — | 422 | ||||||||||||||||||
ASC 718 share-based compensation adjustment | |||||||||||||||||||||
Gross profit | 356 | 293 | 453 | ||||||||||||||||||
Operating expenses | 2,208 | 1,905 | 2,001 | ||||||||||||||||||
Total after tax adjustments | 2,947 | 0.09 | 2,359 | 0.07 | 2,876 | 0.09 | |||||||||||||||
Non-GAAP | $ | 3,619 | $ | 0.11 | $ | 3,635 | $ | 0.11 | $ | 3,433 | $ | 0.11 | |||||||||
Omnicell, Inc. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP | |||||||||||||||
(In thousands, except per share data, unaudited) | |||||||||||||||
Year ended | |||||||||||||||
December 31, 2010 | December 31, 2009 | ||||||||||||||
Net income | Net income per share- diluted | Net income | Net income per share- diluted | ||||||||||||
GAAP | $ | 4,892 | $ | 0.15 | $ | 444 | $ | .01 | |||||||
Non-GAAP adjustments: | |||||||||||||||
Restructuring cost | |||||||||||||||
Gross profit | 39 | 1,209 | |||||||||||||
Operating expenses | 1,157 | 1,315 | |||||||||||||
Reduction-in-force, other exit-related charges | |||||||||||||||
Gross profit | 285 | — | |||||||||||||
Operating expenses | 219 | — | |||||||||||||
Litigation settlement (operating expense) | (2,439) | — | |||||||||||||
Subtotal pretax adjustments | (739) | 2,524 | |||||||||||||
Income tax effect of non-GAAP adjustments | 326 | (990) | |||||||||||||
Taxes on repatriated foreign earnings | 957 | — | |||||||||||||
Non-recurring tax adjustment | — | 422 | |||||||||||||
ASC 718 share-based compensation adjustment | |||||||||||||||
Gross profit | 1,350 | 1,478 | |||||||||||||
Operating expenses | 7,665 | 8,247 | |||||||||||||
Total after tax adjustments | 9,559 | 0.28 | 11,681 | 0.37 | |||||||||||
Non-GAAP | $ | 14,451 | $ | 0.43 | $ | 12,125 | $ | 0.38 | |||||||
Omnicell, Inc. | ||||||||||||||||||
Calculation of Adjusted EBITDA (1) | ||||||||||||||||||
(In thousands, unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
December 31, 2010 | September 30, 2010 | December 31, 2009 | December 31, 2010 | December 31, 2009 | ||||||||||||||
GAAP net income | $ | 672 | $ | 1,276 | $ | 557 | $ | 4,892 | $ | 444 | ||||||||
Add back: | ||||||||||||||||||
ASC 718 stock compensation expense | 2,564 | 2,198 | 2,454 | 9,015 | 9,725 | |||||||||||||
Restructuring charges | — | 1,196 | — | 1,196 | 2,524 | |||||||||||||
Reduction-in-force, other exit-related charges | — | 504 | — | 504 | — | |||||||||||||
Litigation settlement | — | (2,439) | — | (2,439) | — | |||||||||||||
Interest | (79) | (181) | (96) | (420) | (604) | |||||||||||||
Depreciation and amortization expense | 2,130 | 2,188 | 2,257 | 8,619 | 9,428 | |||||||||||||
Income tax expense | 995 | 1,886 | 913 | 5,065 | 748 | |||||||||||||
Non-GAAP adjusted EBITDA (1) | $ | 6,282 | $ | 6,628 | $ | 6,085 | $ | 26,432 | $ | 22,265 | ||||||||
(1) Defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including stock compensation expense, per ASC 718, formerly FAS 123R. Also excludes non-GAAP adjustments for Restructuring, Reduction-in-force and other exit-related charges, and Litigation settlement. | ||||||||||||||||||
SOURCE
News Provided by Acquire Media