Omnicell Announces Third Quarter 2013 Results
(Logo: http://photos.prnewswire.com/prnh/20120731/SF48971LOGO-a)
GAAP results: Revenue for the third quarter of 2013 was
Third quarter 2013 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was
Non-GAAP results: Non-GAAP net income was
For the nine months ended
"I'm pleased that
"Our three-leg strategy for expansion into new markets, clearly differentiated products, and targeted acquisition of new technology continues to propel
Omnicell Conference Call Information
About Omnicell
For over 20 years, the mission of
Since 1992, more than 2,600 Acute Care customers worldwide have utilized
For more information about
Forward-Looking Statements
To the extent any statements contained in this release deal with information that is not historical, these statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. As such, they are subject to the occurrence of many events outside
Use of Non-GAAP Financial Information
This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to
Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income and non-GAAP net income per diluted share are exclusive of certain items to facilitate management's review of the comparability of
a) Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, "Stock Compensation" as non-GAAP adjustments in each period.
b) Reorganization costs. During the nine months ended
c) Acquisition-related transaction and integration expenses. In connection with our acquisition of MTS, we recorded
d) Intangible assets amortization from business acquisitions. We excluded from our non-GAAP results the amortization expense resulting from the MTS acquisition as well as earlier
Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of
We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:
1) Such non-GAAP financial measures provide an additional analytical tool for understanding
2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors' ability to compare our performance across financial reporting periods;
3) These non-GAAP financial measures are employed by
4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.
Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:
i) While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of
ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of
Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense, as well as excluding certain non-GAAP adjustments.
As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for
Omnicell's stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses inOmnicell's GAAP results for the foreseeable future under ASC 718.- Other companies, including companies in
Omnicell's industry, may calculate non-GAAP financial measures differently thanOmnicell , limiting their usefulness as a comparative measure.
Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between
OMCL-E
Condensed Consolidated Statements of Operations (In thousands, except per share data, unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
September 30, |
|
September 30, |
September 30, |
September 30, | |||||||||||
Revenues: |
|||||||||||||||
Product |
$ |
75,508 |
$ |
75,581 |
$ |
67,446 |
$ |
220,325 |
$ |
175,239 | |||||
Services and other revenues |
18,531 |
18,105 |
16,885 |
54,510 |
48,619 | ||||||||||
Total revenue |
94,039 |
93,686 |
84,331 |
274,835 |
223,858 | ||||||||||
Cost of revenues: |
|||||||||||||||
Cost of product revenues |
33,977 |
36,286 |
30,636 |
103,810 |
79,532 | ||||||||||
Cost of services and other revenues |
8,022 |
8,032 |
7,608 |
24,250 |
23,114 | ||||||||||
Total cost of revenues |
41,999 |
44,318 |
38,244 |
128,060 |
102,646 | ||||||||||
Gross profit |
52,040 |
49,368 |
46,087 |
146,775 |
121,212 | ||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
6,561 |
7,150 |
5,545 |
21,665 |
17,538 | ||||||||||
Selling, general, and administrative |
34,762 |
32,859 |
29,316 |
100,866 |
86,382 | ||||||||||
Total operating expenses |
41,323 |
40,009 |
34,861 |
122,531 |
103,920 | ||||||||||
Income from operations |
10,717 |
9,359 |
11,226 |
24,244 |
17,292 | ||||||||||
Other income and (expense), net |
25 |
63 |
34 |
(134) |
57 | ||||||||||
Income before provision for income taxes |
10,742 |
9,422 |
11,260 |
24,110 |
17,349 | ||||||||||
Provision for income taxes |
2,987 |
3,406 |
4,340 |
6,954 |
6,703 | ||||||||||
Net income |
$ |
7,755 |
$ |
6,016 |
$ |
6,920 |
$ |
17,156 |
$ |
10,646 | |||||
Net income per share: |
|||||||||||||||
Basic |
$ |
0.22 |
$ |
0.17 |
$ |
0.21 |
$ |
0.50 |
$ |
0.32 | |||||
Diluted |
$ |
0.21 |
$ |
0.17 |
$ |
0.20 |
$ |
0.48 |
$ |
0.31 | |||||
Weighted average shares outstanding: |
|||||||||||||||
Basic |
35,133 |
34,450 |
33,193 |
34,499 |
33,316 | ||||||||||
Diluted |
36,190 |
35,374 |
34,068 |
35,466 |
34,241 |
Condensed Consolidated Balance Sheets (In thousands) | |||||||
|
December 31, | ||||||
2013 |
2012 | ||||||
(unaudited) |
(1) | ||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
116,190 |
$ |
62,313 | |||
Accounts receivable, net |
63,999 |
55,116 | |||||
Inventories |
30,705 |
26,903 | |||||
Prepaid expenses |
16,234 |
15,392 | |||||
Deferred tax assets |
11,860 |
11,860 | |||||
Other current assets |
8,052 |
9,172 | |||||
Total current assets |
247,040 |
180,756 | |||||
Property and equipment, net |
33,492 |
34,107 | |||||
Non-current net investment in sales-type leases |
12,398 |
13,228 | |||||
Goodwill |
111,343 |
111,407 | |||||
Other intangible assets |
82,530 |
85,550 | |||||
Non-current deferred tax assets |
1,293 |
993 | |||||
Other assets |
17,069 |
15,778 | |||||
Total assets |
$ |
505,165 |
$ |
441,819 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
24,717 |
$ |
18,255 | |||
Accrued compensation |
12,876 |
11,613 | |||||
Accrued liabilities |
13,200 |
11,988 | |||||
Deferred service revenue |
22,247 |
20,449 | |||||
Deferred gross profit |
25,206 |
20,772 | |||||
Total current liabilities |
98,246 |
83,077 | |||||
Non-current deferred service revenue |
17,657 |
19,892 | |||||
Non-current deferred tax liabilities |
26,053 |
26,491 | |||||
Other long-term liabilities |
5,423 |
4,809 | |||||
Total liabilities |
147,379 |
134,269 | |||||
Stockholders' equity: |
|||||||
Total stockholders' equity |
357,786 |
307,550 | |||||
Total liabilities and stockholders' equity |
$ |
505,165 |
$ |
441,819 | |||
(1) |
Information derived from our December 31, 2012 audited Consolidated Financial Statements. |
Reconciliation of GAAP to Non-GAAP (In thousands, except per share data, unaudited) | ||||||||||||||||||
Three months ended | ||||||||||||||||||
September 30, 2013 |
June 31, 2013 |
September 30, 2012 | ||||||||||||||||
Net |
Net income |
Net |
Net income |
Net |
Net income | |||||||||||||
GAAP |
$ |
7,755 |
$ |
0.21 |
$ |
6,016 |
$ |
0.17 |
$ |
6,920 |
$ |
0.20 | ||||||
Non-GAAP adjustments: |
||||||||||||||||||
Amortization of intangible assets acquired by acquisition |
1,060 |
1,060 |
1,057 |
|||||||||||||||
Subtotal pretax adjustments |
1,060 |
1,060 |
1,057 |
|||||||||||||||
Income tax effect of non-GAAP adjustments (a) |
(295) |
(382) |
(407) |
|||||||||||||||
Subtotal after-tax adjustments |
765 |
678 |
650 |
|||||||||||||||
ASC 718 share-based compensation adjustment (b) |
||||||||||||||||||
Gross profit |
325 |
325 |
275 |
|||||||||||||||
Operating expenses |
2,485 |
2,362 |
2,086 |
|||||||||||||||
Total after-tax adjustments |
3,575 |
0.10 |
3,365 |
0.10 |
3,011 |
0.09 | ||||||||||||
Non-GAAP |
$ |
11,330 |
$ |
0.31 |
$ |
9,381 |
$ |
0.27 |
$ |
9,931 |
$ |
0.29 |
(a) |
Tax effects are calculated using the effective tax rates for the respective periods presented. |
(b) |
This adjustment reflects the accounting impact of non-cash stock-based compensation expense related to the impact of ASC 718 for the periods shown. |
Omnicell, Inc. Reconciliation of GAAP to Non-GAAP (In thousands, except per share data, unaudited)
| |||||||||||||
Nine months ended |
|||||||||||||
September 30, 2013 |
September 30, 2012 |
||||||||||||
Net |
Net income |
Net |
Net income |
||||||||||
GAAP |
$ |
17,156 |
$ |
0.48 |
$ |
10,646 |
$ |
0.31 |
|||||
Non-GAAP adjustments: |
|||||||||||||
Business acquisition costs |
|||||||||||||
Reorganization costs (a) |
732 |
— |
|||||||||||
Transaction and integration costs for acquisitions (b) |
— |
4,855 |
|||||||||||
Amortization of intangible assets acquired by acquisition (c) |
3,180 |
1,615 |
|||||||||||
Subtotal pretax adjustments |
3,912 |
6,470 |
|||||||||||
Income tax effect of non-GAAP adjustments (d) |
(1,395)) |
(2,663) |
|||||||||||
Subtotal after-tax adjustments |
2,517 |
3,807 |
|||||||||||
ASC 718 share-based compensation adjustment (e) |
|||||||||||||
Gross profit |
954 |
776 |
|||||||||||
Operating expenses |
7,469 |
6,005 |
|||||||||||
Total after tax adjustments |
10,940 |
0.31 |
10,588 |
0.31 |
|||||||||
Non-GAAP |
$ |
28,096 |
$ |
0.79 |
$ |
21,234 |
$ |
0.62 |
(a) |
This adjustment is for reorganization costs related to our Non-Acute Care segment for the nine months ended |
(b) |
This adjustment is for the incurrence of transaction and integration costs related to our acquisition of MTS in |
(c) |
Beginning with the second quarter of 2012, we are recognizing the amortization expense resulting from all intangible assets recorded from business acquisitions as a non-GAAP adjustment, including MTS and prior acquisitions. |
(d) |
Tax effects are calculated using the effective tax rates for the respective periods presented. |
(e) |
This adjustment reflects the accounting impact of non-cash stock-based compensation expense related to the impact of ASC 718 for the periods shown. |
Calculation of Adjusted EBITDA (1) (In thousands, unaudited) | |||||||||||||||
Three Months Ended |
Nine months ended | ||||||||||||||
September 30, |
June 30, |
2012 |
September 30, |
2012 | |||||||||||
GAAP net income |
$ |
7,755 |
$ |
6,016 |
$ |
6,920 |
$ |
17,156 |
$ |
10,646 | |||||
Add back: |
|||||||||||||||
ASC 718 stock compensation expense |
2,810 |
2,687 |
2,361 |
8,423 |
6,781 | ||||||||||
Reorganization costs |
— |
— |
— |
732 |
— | ||||||||||
Transaction and integration costs for acquisitions, pre-tax |
— |
— |
— |
— |
4,855 | ||||||||||
Interest |
(14) |
(7) |
9 |
85 |
(46) | ||||||||||
Depreciation and amortization expense |
4,488 |
4,773 |
3,913 |
13,732 |
9,246 | ||||||||||
Income tax expense |
2,987 |
3,406 |
4,340 |
6,954 |
6,703 | ||||||||||
Non-GAAP adjusted EBITDA (1) |
$ |
18,025 |
$ |
16,875 |
$ |
17,543 |
$ |
47,081 |
$ |
38,185 |
(1) |
Defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including stock compensation expense, per ASC 718, as well as excluding certain non-GAAP adjustments. The non-GAAP adjustments for the nine months ended |
SOURCE
News Provided by Acquire Media